Rockwool A/S
CSE:ROCK B

Watchlist Manager
Rockwool A/S Logo
Rockwool A/S
CSE:ROCK B
Watchlist
Price: 223 DKK -2.45% Market Closed
Market Cap: 47.2B DKK
Section:
 

Relative Value

The Relative Value of one ROCK B stock under the Base Case scenario is 216.56 DKK. Compared to the current market price of 223 DKK, Rockwool A/S is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROCK B Relative Value
Base Case
216.56 DKK
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
26
vs Industry
20
Median 3Y
1.5
Median 5Y
1.2
Industry
1.1
Forward
1.6
More Details
12.5
P/E
P/E
Price to Earnings
12.5
vs History
36
vs Industry
39
Median 3Y
10.8
Median 5Y
11.4
Industry
19.9
Forward
13.5
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
15
vs Industry
36
Median 3Y
7
Median 5Y
7.4
Industry
11.9
More Details
9.4
P/FCFE
P/FCFE
Price to FCFE
9.4
vs History
38
vs Industry
21
Median 3Y
8.4
Median 5Y
8.4
Industry
18.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
25
vs Industry
18
Median 3Y
1.8
Median 5Y
1.5
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
23
vs Industry
21
Median 3Y
1.4
Median 5Y
1.1
Industry
1.2
Forward
1.5
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
23
vs Industry
52
Median 3Y
2
Median 5Y
1.7
Industry
4.4
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
28
vs Industry
41
Median 3Y
5.5
Median 5Y
5.5
Industry
10
Forward
6.7
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
26
vs Industry
38
Median 3Y
7.8
Median 5Y
8
Industry
14.9
Forward
10
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
15
vs Industry
39
Median 3Y
6.5
Median 5Y
6.9
Industry
12.7
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
34
vs Industry
27
Median 3Y
7.8
Median 5Y
7.8
Industry
16.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
23
vs Industry
15
Median 3Y
1.5
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

ROCK B Competitors Multiples
Rockwool A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Rockwool A/S
CSE:ROCK B
46.4B DKK 1.6 12.5 6.5 9.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
710.4B USD 158.2 2 168.5 778.7 993.2
IE
Trane Technologies PLC
NYSE:TT
86.2B USD 4.1 29.4 20.5 22.5
IE
Johnson Controls International PLC
NYSE:JCI
72.5B USD 3.1 22 22 28.8
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.3B EUR 0.9 15.4 6.9 10.6
US
Carrier Global Corp
NYSE:CARR
45.5B USD 2.1 11.4 15 22.8
SE
Assa Abloy AB
STO:ASSA B
393.4B SEK 2.6 26.8 15.4 19.4
JP
Daikin Industries Ltd
TSE:6367
5.7T JPY 1.2 20.3 8.8 14.1
CH
Geberit AG
SIX:GEBN
20.3B CHF 5.2 27.4 22.3 22.3
US
Lennox International Inc
NYSE:LII
17.5B USD 3.3 20.7 15.8 17.3
IE
Kingspan Group PLC
ISEQ:KRX
13.5B EUR 1.5 20 13.2 17.6

See Also

Summary
ROCK B intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROCK B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROCK B stock valuation using valuation multiples.
Wall Street Estimates
ROCK B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROCK B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.